Demo data — not real accounts.Exit demo
ƒ
Ledger
D

Plan

From your paycheck to 10 years out.

Updated just now

Net worth $443,236. Saving $5,595/mo (74.9% rate). At that pace, your first million lands in about 5 years.

Net worth
$443K
Assets minus liabilities
Monthly surplus
$2.6K
Take-home − fixed costs
Savings rate
75%
Strong — above 20%
Emergency runway
15.2 mo
Fully funded
Investing / mo
$2.8K
Post-tax DCA budget
Chapter 1

This month's cash flow

Every plan starts with what actually hits your account — and what leaves it. Here's the gap between the two.

Monthly cash flow

Income in, spending out, savings on deck.

Saves per year
$67,138
Income$7,470
Spending$1,876
25% of income
Savings$5,595
74.9% rate

Elite savings rate. You're keeping more than you spend — $67,138 a year feeds your future self instead of lifestyle creep.

Spending by category

The top categories driving your monthly outflow.

Rent$1,56784%
Food$92.265%
Utilities$75.864%
Shopping$44.762%
Insurance$42.802%
Transportation$27.681%
Chapter 2

Your paycheck plan

Surplus without a destination becomes lifestyle creep. Here's where each dollar should go before you see it.

Paycheck allocation

Where $2,633 /mo should go after fixed costs.
Take-home
$5,379
Fixed costs
$2,746
Allocated $2,633
  • Emergency fund
    $500.00
    Build to $30,000. You're at $28,500 (15.2 mo of spending) — $1,500 to go.
  • Roth IRA
    $583.00
    Max out $7,000/yr. Tax-free growth for life — the highest-leverage move in your 20s.
  • Auto-invest
    $628.00
    Recurring buys across core holdings. Weekly beats monthly for volatility smoothing.
  • Buy-the-dip
    $395.00
    Liquid capital ready for conviction drops (10%+) in your sectors.
  • Fun money
    $527.00
    No-guilt discretionary spending — bars, dinners, gifts. Once it's gone for the month, it's gone.
Chapter 3

Where your money lives

Before we look at investments, here's the structural view: which accounts hold the assets and how balanced that footprint is.

Where your money lives

Account-level balance distribution.

Total assets
$445,377
  • Schwab Individual Brokerage (Schwab)$184,32041.2%
  • Fidelity 401(K) (Fidelity)$138,90631.0%
  • Schwab Roth IRA (Schwab)$62,54014.0%
  • Chase High-Yield Savings (Chase)$28,5006.4%
  • Coinbase Wallet (Coinbase)$21,8714.9%
  • Chase Total Checking (Chase)$9,2402.1%
  • Citi Double Cash (Citi)$2,1410.5%

Spread across 7 accounts — Schwab Individual Brokerage (Schwab) leads at 41%. A healthy distribution; just make sure each one has a clear purpose (emergency, taxable, tax-advantaged).

Chapter 4

What you own

Your asset mix sets the ceiling on returns; your sector exposure decides how smooth the ride is.

Asset mix

Stocks, bonds, crypto, cash.

  • US Equity72.7%$274,787
  • Fixed Income10.7%$40,628
  • International Equity7.2%$27,258
  • Cryptocurrency5.8%$21,784
  • Cash & Equivalents3.6%$13,800

Stocks at 73% — a balanced growth tilt.

Sector exposure

Where your equity thesis lives.

  • Broad Market54.1%$204,690
  • Technology20.6%$77,945
  • Other14.4%$54,428
  • Cryptocurrency5.8%$21,784
  • Semiconductors5.1%$19,411

Broad Market at 54% is your biggest single-sector bet — make sure the thesis still holds and consider trimming if it drifts further.

Chapter 5

Milestones

Progress bars against the goals that actually move the needle — emergency fund, tax-advantaged space, net worth, and your savings rate.

Milestones

Progress toward the goals that move the needle.
  • Emergency fund$28,500 / $30,000
    $1,500 to go
  • Roth IRA (this year)$2,900 / $7,000
    $4,100 of room left this year
  • Next milestone · $500,000$443,236 / $500,000
    $56,764 to go
  • Savings rate → 20%20% / 20%
    Hitting the 20% benchmark.
Chapter 6

What to watch

The analyzer scans for concentration risk, under-utilized tax space, cash drag, and spending drift. Here's what it flagged this run.

What to watch

10 warnings · 2 opportunities · 4 notes

10 risk2 opp
  • savings
    Strong savings rate
    Your savings rate of 74.9% exceeds the recommended 20-25% target. This positions you well for aggressive wealth building.
  • spending
    Rising food spending
    Your food spending is trending upward at $92/month (4.9% of total spending).
  • spending
    Rising utilities spending
    Your utilities spending is trending upward at $76/month (4.0% of total spending).
  • spending
    Rising shopping spending
    Your shopping spending is trending upward at $45/month (2.4% of total spending).
Chapter 7

Action plan

Concrete DCA targets and tactical opportunities — the next five moves instead of a vague strategy.

Action plan

Dollar-cost-average targets · $2,834/mo budget
Symbol
Name
Sector
Monthly
Alloc
VTI
Vanguard Total Stock Market ETF
Broad Market
$597.41
21%
Core broad-market US equity position. Provides diversified baseline exposure to the entire US stock market.
QQQ
Invesco QQQ Trust (Nasdaq-100)
Technology
$465.91
16%
Heavy tech/growth tilt with top-100 Nasdaq exposure. Overlaps with VGT but broader growth exposure.
SOXX
iShares Semiconductor ETF
Semiconductors
$388.26
14%
Direct semiconductor exposure covering CPUs, GPUs, and chip infrastructure. Critical for AI/ML hardware thesis.
VGT
Vanguard Information Technology ETF
Technology
$372.67
13%
Concentrated technology sector exposure. Captures the full IT sector including software, hardware, and services.
SMH
VanEck Semiconductor ETF
Semiconductors
$310.61
11%
Complementary semiconductor play with slightly different weighting. Heavier in TSMC and ASML for supply chain coverage.
IBB
iShares Biotechnology ETF
Biotech
$286.80
10%
Diversified biotech exposure spanning large-cap pharma to growth-stage biotech. Healthcare innovation play.
ARKK
ARK Innovation ETF
Ai Ml
$232.95
8%
High-conviction disruptive innovation fund. Volatile but captures AI, genomics, and next-gen technology themes.
QTUM
Defiance Quantum Computing ETF
Quantum Computing
$179.11
6%
Targeted quantum computing and machine learning exposure. Early-stage thematic play on next-generation computing.

Tactical opportunities

  • Max Roth IRA contribution: $7,000/year ($583/month). This should be your first investment priority for tax-free growth.
  • Maximize Roth 401(k) contributions up to $23,500/year. At age 31, the decades of tax-free compounding outweigh the current-year tax deduction of traditional.
  • Semiconductor thesis underweight: Consider a lump-sum position in SOXX or SMH to build semiconductor exposure. The AI infrastructure buildout is driving multi-year demand for chips, GPUs, and advanced packaging.
  • Quantum computing is a high-risk/high-reward early-stage play. Allocate a small satellite position (2-5% of portfolio) via QTUM or individual picks like IONQ. This is speculative - size accordingly.
  • Upcoming rent change to $1600/month (splitting with partner) saves $750/month. Redirect the full savings to investments to boost your DCA by 10.0% of income.
  • If your employer offers an HSA-eligible health plan, max the HSA ($4,300/year single). It's the only triple-tax-advantaged account: deductible contributions, tax-free growth, and tax-free qualified withdrawals. Invest the balance in growth funds.
  • Park emergency fund in a high-yield savings account (5%+ APY) or short-term Treasury ETF (e.g., SHV, BIL). Don't leave cash idle in a 0.01% checking account.
Chapter 8

The long view

Thirty years is long enough for compounding to do the heavy lifting. Move the sliders to stress-test the scenario.

Long-term projection

Adjust the sliders; watch the 30-year trajectory update.
Projected at 30y
$10.0M
Annual salary$132k
Monthly rent$2,350
401(k) contribution10.0%
Monthly investing (post-tax)$2,834
Other monthly expenses$500
Expected return8.0%
Gross / mo
$11,000
Net / mo
$7,128
Tax / mo
−$2,772
401(k) / mo
$1,100
Investing / mo
$3,934
Free cash / mo
$1,444